Newsroom
Co-Diagnostics Reports Full Year 2021 Financial Results

Achieved Record Full Year Revenue of $97.9 Million; Strength in Sales Momentum Provides Foundation to Achieve Solid FY'22

SALT LAKE CITY, March 24, 2022 /PRNewswire/ -- Co-Diagnostics, Inc. (NASDAQ: CODX), a molecular diagnostics company with a unique, patented platform for the development of molecular diagnostic tests, announced today financial results for the full year ended December 31, 2021.

• Revenue of $97.9 million, an increase of $23.3 million year-over-year • Adjusted EBITDA of $52.1 million in 2021

Full Year 2021 Financial Results:

  • Revenue of $97.9 million, an increase of $23.3 million year-over-year, primarily due to sales of Logix Smart™ COVID-19 Tests throughout the world
  • Gross profit increased to $86.3 million year-over-year, representing 88.2% of consolidated revenue
  • Operating income improved to $46.1 million due to record revenue and gross profit for the year
  • Income before taxes of $45.6 million
  • Net income of $36.7 million, compared to a $42.5 million from the prior year, representing $1.23 per fully diluted share compared to $1.52 in 2020
  • Adjusted EBITDA of $52.1 million in 2021 improved from $45.3 million in 2020
  • Cash, cash equivalents, and marketable securities totaled $89.9 million at December 31, 2021, compared to $47.3 million as of December 31, 2020

Dwight Egan, Co-Diagnostics' Chief Executive Officer, said, "Our record performance during Fiscal 2021 reflects the strength of our innovative product portfolio, and our ability to quickly adapt and deliver our products to customers in regions experiencing increased demand. We strengthened our executive management team and welcomed Brian Brown as Chief Financial Officer, and Dr. Jesse Montgomery as Chief Scientific Officer. The Company also announced the existence of our new at-home/point-of-care diagnostics platform and completed two strategic acquisitions during the year to further enhance efficiencies related to this platform, which includes the addition of two key team members in Dr. Kirk Ririe and Dr. Carl Wittwer, pioneers of rapid and real-time PCR. The addition of Mr. Brown, Dr. Montgomery, Dr. Ririe and Dr. Wittwer reinforce our goal of becoming a leading global molecular diagnostic company. We are confident that this next-generation healthcare solution is the path to achieving growth and increasing value for our shareholders. We look forward to continuing to develop and iterate new, groundbreaking products on the Co-Dx YourTest PCR™ platform."

Egan continued, "Looking ahead, we believe that the demand for our COVID-19 tests and other diagnostic products will persist as our reputation has now been established and continues to grow among the diagnostic testing community and organizations implement COVID-19 testing as part of normal protocol. We remain focused in our long-term strategy and we expect that the Co-Dx YourTest PCR platform will contribute to future growth. The platform, along with our innovative portfolio of tests, provides a strong foundation for 2022."

2021 Business Highlights:

  • Completed the acquisition of Idaho Molecular Inc. and Advanced Conceptions, Inc., which are expected to streamline the commercialization of the Co-Dx YourTest PCR device as it nears completion.
  • JV CoSara received clearance by the Central Drugs Standard Control Organization ("CDSCO") in India to manufacture and sell its SARAPLEX™ Flu A/Flu B/COVID-19 (ABC) RT-PCR test as an in vitro diagnostic ("IVD").
  • Received approval for Logix Smart SARS-CoV-2 2-Gene multiplex test from the United Kingdom Health Security Agency's ("UKHSA") Medical Devices (Coronavirus Test Device Approvals) (Amendment) Regulations 2021 ("CTDA").
  • Received authorizations for COVID-19 test to be sold and used as an in vitro diagnostic (IVD) in Mexico, India, and Australia, among others.
  • Awarded a patent from the Republic of Korea's Intellectual Property Office for the Company's CoPrimer™ technology.
  • Logix Smart™ COVID-19 Test Kit was used by Australian researchers to demonstrate rapidly deployable mobile molecular diagnostics support for remote locations, with the peer-reviewed results published in the Journal of Medical Microbiology.
  • Announced the development of a new at-home/point-of-care PCR diagnostic testing, screening and surveillance platform designed to perform COVID-19 testing at businesses, schools, homes, hotels, cruise ships, airports, airplanes and other locations.

First Quarter Fiscal 2022 Outlook

  • First quarter revenue in the range of $21.0 million to $22.0 million;
  • Diluted EPS in the range of $0.17 to $0.20;
  • Diluted shares outstanding of 32.4 million; and
  • Adjusted EBITDA in the range of $9.0 million to $10.0 million.

Conference Call and Webcast
Co-Diagnostics will host a conference call and webcast at 4:30 p.m. EDT today to discuss its financial results with analysts and institutional investors. The conference call and webcast will be available via:

Webcast: https://ir.codiagnostics.com/ on the Events & Webcasts page

Conference Call: 877-317-6789 (domestic) or 412-317-6789 (international)

The call will be recorded and later made available on the Company's website: https://codiagnostics.com.

About Co-Diagnostics, Inc.:
Co-Diagnostics, Inc., a Utah corporation, is a molecular diagnostics company that develops, manufactures and markets state-of-the-art diagnostics technology. The Company's technology is utilized for tests that are designed using the detection and/or analysis of nucleic acid molecules (DNA or RNA). The Company also uses its proprietary technology to design specific tests to locate genetic markers for use in industries other than infectious disease and license the use of those tests to specific customers.

Non-GAAP Financial Measures:

This press release contains adjusted EBITDA, which is a non-GAAP measure defined as net income excluding depreciation, amortization, income tax (benefit) expense, net interest (income) expense, stock-based compensation, and one-time transaction related costs. The Company believes that adjusted EBITDA provides useful information to management and investors relating to its results of operations. The company's management uses this non-GAAP measure to compare the company's performance to that of prior periods for trend analyses, and for budgeting and planning purposes. The Company believes that the use of adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the company's financial measures with other companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in its financial and operational decision-making.

Management does not consider the non-GAAP measure in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of the non-GAAP financial measure is that it excludes significant expenses that are required by GAAP to be recorded in the company's financial statements. In order to compensate for these limitations, management presents the non-GAAP financial measure together with GAAP results. Non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. A reconciliation tables of the net income, the most comparable GAAP financial measure to adjusted EBITDA, is included at the end of this release. The Company urges investors to review the reconciliation and not to rely on any single financial measure to evaluate the company's business.

Forward-Looking Statements:

This press release contains forward-looking statements. Forward-looking statements can be identified by words such as "believes," "expects," "estimates," "intends," "may," "plans," "will" and similar expressions, or the negative of these words. Such forward-looking statements are based on facts and conditions as they exist at the time such statements are made and predictions as to future facts and conditions. Forward-looking statements in this release include statements regarding the (i) use of funding proceeds, (ii) expansion of product distribution, (iii) acceleration of initiatives in liquid biopsy and SNP detection, (iv) use of the Company's liquid biopsy tests by laboratories, (v) capital resources and runway needed to advance the Company's products and markets, (vi) increased sales in the near-term, (vii) flexibility in managing the Company's balance sheet, (viii) anticipation of business expansion, (ix) benefits in research and worldwide accessibility of the CoPrimer technology and its cost-saving and scientific advantages, and (x) the impact that known and unknown COVID-19 variants may have on us and our products, our customers and suppliers, including disruptions and inefficiencies in the supply chain. Forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances, a fuller discussion of which can be found in the Risk Factors disclosure in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (SEC) on March 24, 2022, and in our other filings with the SEC. Actual results may differ materially from those contemplated or anticipated by such forward-looking statements. Readers of this press release are cautioned not to place undue reliance on any forward-looking statements. The Company does not undertake any obligation to update any forward-looking statement relating to matters discussed in this press release, except as may be required by applicable securities laws.

 

CO-DIAGNOSTICS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS




December 31, 2021



December 31, 2020


Assets









Current assets









Cash and cash equivalents


$

88,607,234



$

42,976,713


Marketable investment securities



1,255,266




4,335,446


Accounts receivable, net



20,839,182




12,136,833


Inventory



2,004,169




7,995,189


Prepaid expenses



2,338,444




369,028


Note receivable



75,000




-


Total current assets



115,119,295




67,813,209


Property and equipment, net



1,933,216




949,639


Goodwill



14,706,818




-


Intangible assets, net



27,195,000




-


Investment in joint venture



1,004,953




1,927,125


Deferred tax asset



-




547,224


Note receivable



75,000




-


Total assets


$

160,034,282



$

71,237,197


Liabilities and stockholders' equity









Current liabilities









Accounts payable


$

607,506



$

598,318


Accrued expenses, current



3,859,652




2,849,503


Accrued expenses (related party), current



-




120,000


Contingent consideration liabilities, current



5,767,304




-


Income taxes payable



2,213,088




189,729


Deferred revenue



150,000




305,307


Total current liabilities



12,597,550




4,062,857


Long-term liabilities









Income taxes payable



1,067,853




447,831


Deferred tax liability



7,228,444




-


Contingent consideration liabilities



4,665,337




-


Accrued expenses (related party), noncurrent



-




30,000


Total long-term liabilities



12,961,634




477,831


Total liabilities



25,559,184




4,540,688


Stockholders' equity









Convertible preferred stock, $0.001 par value; 5,000,000 shares authorized; 0 shares issued and outstanding as of December 31, 2021 and December 31, 2020



-




-


Common stock, $0.001 par value; 100,000,000 shares authorized; 33,819,862 and 28,558,033 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively



33,820




28,558


Additional paid-in capital



80,271,999




49,157,236


Accumulated earnings



54,169,279




17,510,715


Total stockholders' equity



134,475,098




66,696,509


Total liabilities and stockholders' equity


$

160,034,282



$

71,237,197


 

 

CO-DIAGNOSTICS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS




Years Ended December 31,




2021



2020


Revenue


$

97,885,603



$

74,552,758


Cost of revenue



11,574,944




16,591,346


Gross profit



86,310,659




57,961,412


Operating expenses









Sales and marketing



13,397,813




4,665,113


General and administrative



11,550,615




8,278,734


Research and development



14,961,916




3,185,290


Depreciation and amortization



335,363




138,635


Total operating expenses



40,245,707




16,267,772


Income from operations



46,064,952




41,693,640


Other income (expense)









Interest income



45,631




97,215


Loss on disposition of assets



(44,355)




(175)


Gain (loss) on equity method investment in joint venture



(430,433)




778,385


Total other income (expense)



(429,157)




875,425


Income before income taxes



45,635,795




42,569,065


Income tax provision



8,977,231




90,536


Net income


$

36,658,564



$

42,478,529


Earnings per common share:









Basic


$

1.27



$

1.59


Diluted


$

1.23



$

1.52


Weighted average shares outstanding:









Basic



28,874,555




26,720,133


Diluted



29,903,686




28,000,341


 

 

CO-DIAGNOSTICS, INC. AND SUBSIDIARIES
GAAP AND NON-GAAP MEASURES


Reconciliation of GAAP net income to adjusted EBITDA:




Years Ended December 31,




2021



2020


Net income


$

36,658,564



$

42,478,529


Interest income



(45,631)




(97,215)


Depreciation and amortization



335,363




138,635


Transaction costs (1)



656,195




-


Stock-based compensation expense



5,509,404




2,738,041


Income tax provision



8,977,231




90,536


Adjusted EBITDA


$

52,091,126



$

45,348,526



(1) Expenses incurred relating to the acquisitions of Idaho Molecular and Advanced Conceptions

 

 

SOURCE Co-Diagnostics

For further information: Company Contact: Andrew Benson, Head of Investor Relations, +1 801-438-1036, investors@codiagnostics.com; Investor Relations Contact: Zach Mizener, Lambert & Co., +1 616-233-0500, zmizener@lambert.com